Flow simulator
Move the sliders to see where the SCORE/ETH pool's fees and the POOL tax would go over the farm's life, under the trading volumes you choose. Every number is the result of the assumptions on this page.
An illustration, not a forecast. Nobody knows what volume or prices will be. Nothing here predicts POOL's price or what anything will be worth: POOL is a memecoin with no value, and you can lose everything you put in.
SCORE/ETH pool liquidity, ETHLP-ownedProtocol-owned
Cumulative ETHSpent on burnsPOOL streamed, valuedDev
Assumptions
- Volume has three phases: the first hour of POOL trading, a few busy days, then the same volume every day. Real volume is lumpy.
- SCORE's price and POOL's fully diluted value are held fixed. Burns remove (ETH spent ÷ FDV) of the POOL left, so the price per POOL rises as supply falls. At very high burn rates this stops meaning much.
- Impermanent loss and the small swaps the flywheels make (and their price impact) are ignored.
- Pool fees: 1% of SCORE/ETH volume. 5% of it goes to dev; the rest is split by who owns the liquidity, and each part is half compounded into that liquidity, half bought and burned as POOL.
- The farm streams 100M POOL at a flat rate from launch until the migration (taken as 3 days), then 100M over the week after it. The 200M reserve, the 300M bootstrap allocation and the 300M in the POOL/ETH pool aren't shown.